Scheme Information - Print Version
Generated on: 21/06/2026 04:00 AM
Scheme Information
| District Name | Rampur | Agnecy Name | SSNR Projects Private Limited |
|---|---|---|---|
| Scheme ID | 4614265 | Scheme Name | Sagarpur W/s Scheme |
| Population Base Year | 2025 | Population Design Year | 2055 |
| Base Year Population | 5384 | Design Year Population | 8607 |
OHT Details
1. OHT Details
| OHT New | OHT New (Capacity in KL) | OHT New (Staging in m) | OHT New (Cost in m) |
|---|---|---|---|
| OHT-1 | 150.00 | 14.00 | 34.60 |
| OHT Old (Repair) | OHT Old (Capacity in KL) | OHT Old (Staging in m) | OHT Old (Cost in m) |
|---|---|---|---|
| OHT-1 | 275.00 | 14.00 | 3.63 |
2. Tubewell
| Tubewell New | Tubewell New (Discharge in LPM) | Tubewell New (Cost in Lakhs) |
|---|---|---|
| Tubewell-1 | 480.00 | 12.03 |
| Tubewell Old (Repair) | Tubewell Old Repair (Discharge in LPM) | Tubewell Old Repair (Cost in Lakhs) |
|---|---|---|
| Tubewell-1 | 1100.00 | 2.15 |
| Tubewell Old (Rebore) | Tubewell Old (Discharge in LPM) | Tubewell Old Ribore (Cost in Lakhs) |
|---|---|---|
| No data available | ||
3. PUMP HOUSE
| PUMP HOUSE New | PUMP HOUSE New (Cost in Lakhs) |
|---|---|
| PUMP HOUSE-1 | 5.01 |
| PUMP HOUSE Old (Repair) | PUMP HOUSE Old Repair (Cost in Lakhs) |
|---|---|
| PUMP HOUSE-1 | 0.56 |
4. Staff Quarter
| Staff Quarter New | Staff Quarter New (Cost in Lakhs) |
|---|---|
| Staff Quarter-1 | 9.14 |
| Staff Quarter Old (Repair) | Staff Quarter Old Repair (Cost in Lakhs) |
|---|---|
| Staff Quarter-1 | 0.75 |
5. Boundary Wall
| Boundary Wall New | Boundary Wall New (Cost in Lakhs) |
|---|---|
| Boundary Wall-1 | 9.57 |
| Boundary Wall Old (Repair) | Boundary Wall Old Repair (Cost in Lakhs) |
|---|---|
| Boundary Wall-1 | 1.11 |
6. Pumping Plant
| Pumping Plant New | Pumping Plant New (Discharge in LPM) | Pumping Plant New (Cost in Lakhs) |
|---|---|---|
| Pumping Plant-1 | 480.00 | 4.13 |
| Pumping Plant Old (Repair) | Pumping Plant Old Repair (Discharge in LPM) | Pumping Plant Old Repair (Cost in Lakhs) |
|---|---|---|
| Pumping Plant-1 | 1100.00 | 1.67 |
7. Rising Main
| Rising Main Material | Rising Main (M) | Rising Main Cost (in lacs) |
|---|---|---|
| DI | 75.00 | 1.26 |
8A Distribution System (Excluding FHTC and Road Works)
6662.00
2.15
2365.00
28.19
8B. FHTC
| No's | Cost in Lakhs | |
|---|---|---|
| Total FHTC |
[Formula = Serviceable + Repair + New]
868
|
[Formula = Repair + New Cost]
7.90
|
| Serviceable | 453 | 0 |
| Repair | 267 | 2.49 |
| New | 148 | 5.41 |
8C. Road Dismantling and Restoration
| Type Of Roads | Cost in Lakhs |
|---|---|
| Bituminous | |
| CC | 8.03 |
| BOE | 0.12 |
| Interlocking | 0.77 |
| Total | 8.92 |
8D. Total D/System Cost
Formula: Sum of Distribution System, FHTC, and Road Dismantling costs
47.16
9. Approach Road and Campus Development
| Campus New | Campus New (Cost in Lakhs) |
|---|---|
| Campus New-1 | 5.58 |
| Campus Old Repair | Campus Old Repair (Cost in Lakhs) |
|---|---|
| Campus Old-1 | 0.67 |
10. For Surface Source Schemes
| CWR/GLR New | Capacity (in KL) | CWR/GLR New (Cost in Lakhs) |
|---|---|---|
| No data available | ||
| CWR/GLR Old Repair | Capacity (in KL) | CWR/GLR Old Repair (Cost in Lakhs) |
|---|---|---|
| No data available | ||
11. Chlorination Dozing Pump and Minor Wiring Works
12. Other Works not listed above
| Name of Work | Cost in Lakhs |
|---|---|
| Surveying & Designing | 2.30 |
| Solar Plant | 16.28 |
13. Works Related to other Departments
13.A) New Power Connection and other Appurtenant works
| Capacity in Kw | Cost in Lakhs |
|---|---|
| No data available | |
13.B) NOC Related
| Departments | Cost in Lakhs |
|---|---|
| Railways | |
| PWD/NHIA | |
| Forest | |
| Irrigation | |
| Other | |
| Total | 0.00 |
Part A - Work Cost
157.60
3.15
28.94
15.27
0.00
204.96
Part B - Solar Cost
28.00
29.65
0.59
5.44
2.87
38.56
Part C - Automation Cost
38.45
0.77
7.06
3.73
50.00
Per Capita Cost
Formula = (Work Cost Part A (a+ b + c)) / Population Base
0.0352
Formula = Work Cost Part A(a)
0.0183