Scheme Information - Print Version
Generated on: 21/06/2026 04:01 AM
Scheme Information
| District Name | Etawah | Agnecy Name | Hetvi Construction |
|---|---|---|---|
| Scheme ID | 4871947 | Scheme Name | Kunjpur |
| Population Base Year | 2025 | Population Design Year | 2055 |
| Base Year Population | 1917 | Design Year Population | 2981 |
OHT Details
1. OHT Details
| OHT New | OHT New (Capacity in KL) | OHT New (Staging in m) | OHT New (Cost in m) |
|---|---|---|---|
| No data available | |||
| OHT Old (Repair) | OHT Old (Capacity in KL) | OHT Old (Staging in m) | OHT Old (Cost in m) |
|---|---|---|---|
| OHT-1 | 60.00 | 12.00 | 6.55 |
2. Tubewell
| Tubewell New | Tubewell New (Discharge in LPM) | Tubewell New (Cost in Lakhs) |
|---|---|---|
| No data available | ||
| Tubewell Old (Repair) | Tubewell Old Repair (Discharge in LPM) | Tubewell Old Repair (Cost in Lakhs) |
|---|---|---|
| Tubewell-1 | 500.00 | 0.14 |
| Tubewell Old (Rebore) | Tubewell Old (Discharge in LPM) | Tubewell Old Ribore (Cost in Lakhs) |
|---|---|---|
| No data available | ||
3. PUMP HOUSE
| PUMP HOUSE New | PUMP HOUSE New (Cost in Lakhs) |
|---|---|
| No data available | |
| PUMP HOUSE Old (Repair) | PUMP HOUSE Old Repair (Cost in Lakhs) |
|---|---|
| PUMP HOUSE-1 | 0.96 |
4. Staff Quarter
| Staff Quarter New | Staff Quarter New (Cost in Lakhs) |
|---|---|
| No data available | |
| Staff Quarter Old (Repair) | Staff Quarter Old Repair (Cost in Lakhs) |
|---|---|
| No data available | |
5. Boundary Wall
| Boundary Wall New | Boundary Wall New (Cost in Lakhs) |
|---|---|
| No data available | |
| Boundary Wall Old (Repair) | Boundary Wall Old Repair (Cost in Lakhs) |
|---|---|
| Boundary Wall-1 | 1.52 |
6. Pumping Plant
| Pumping Plant New | Pumping Plant New (Discharge in LPM) | Pumping Plant New (Cost in Lakhs) |
|---|---|---|
| No data available | ||
| Pumping Plant Old (Repair) | Pumping Plant Old Repair (Discharge in LPM) | Pumping Plant Old Repair (Cost in Lakhs) |
|---|---|---|
| Pumping Plant-1 | 500.00 | 5.13 |
7. Rising Main
| Rising Main Material | Rising Main (M) | Rising Main Cost (in lacs) |
|---|---|---|
| DI | 15.00 | 0.23 |
8A Distribution System (Excluding FHTC and Road Works)
1860.00
2100.00
8B. FHTC
| No's | Cost in Lakhs | |
|---|---|---|
| Total FHTC |
[Formula = Serviceable + Repair + New]
377
|
[Formula = Repair + New Cost]
6.70
|
| Serviceable | 120 | 0 |
| Repair | 162 | 3.24 |
| New | 95 | 3.46 |
8C. Road Dismantling and Restoration
| Type Of Roads | Cost in Lakhs |
|---|---|
| Bituminous | 3.74 |
| CC | 5.74 |
| BOE | 0.98 |
| Interlocking | 3.06 |
| Total | 13.52 |
8D. Total D/System Cost
Formula: Sum of Distribution System, FHTC, and Road Dismantling costs
20.22
9. Approach Road and Campus Development
| Campus New | Campus New (Cost in Lakhs) |
|---|---|
| No data available | |
| Campus Old Repair | Campus Old Repair (Cost in Lakhs) |
|---|---|
| Campus Old-1 | 2.97 |
10. For Surface Source Schemes
| CWR/GLR New | Capacity (in KL) | CWR/GLR New (Cost in Lakhs) |
|---|---|---|
| No data available | ||
| CWR/GLR Old Repair | Capacity (in KL) | CWR/GLR Old Repair (Cost in Lakhs) |
|---|---|---|
| No data available | ||
11. Chlorination Dozing Pump and Minor Wiring Works
0.63
12. Other Works not listed above
| Name of Work | Cost in Lakhs |
|---|---|
| Surveying and designing @ 1% of the ECV of the project | 0.56 |
| OTHER ASSOCIATED WORK | 17.46 |
13. Works Related to other Departments
13.A) New Power Connection and other Appurtenant works
| Capacity in Kw | Cost in Lakhs |
|---|---|
| No data available | |
13.B) NOC Related
| Departments | Cost in Lakhs |
|---|---|
| Railways | |
| PWD/NHIA | |
| Forest | |
| Irrigation | |
| Other | 0.15 |
| Total | 0.15 |
Part A - Work Cost
56.37
1.13
10.35
5.46
0.15
73.46
Part B - Solar Cost
18.00
25.20
0.50
4.63
2.44
32.77
Part C - Automation Cost
19.28
0.39
3.54
1.87
25.07
Per Capita Cost
Formula = (Work Cost Part A (a+ b + c)) / Population Base
0.0354
Formula = Work Cost Part A(a)
0.0189