Scheme Information - Print Version
Generated on: 21/06/2026 04:03 AM
Scheme Information
| District Name | Etawah | Agnecy Name | Hetvi Construction |
|---|---|---|---|
| Scheme ID | 4877468 | Scheme Name | Sarai Bhopat |
| Population Base Year | 2025 | Population Design Year | 2055 |
| Base Year Population | 3856 | Design Year Population | 7130 |
OHT Details
1. OHT Details
| OHT New | OHT New (Capacity in KL) | OHT New (Staging in m) | OHT New (Cost in m) |
|---|---|---|---|
| No data available | |||
| OHT Old (Repair) | OHT Old (Capacity in KL) | OHT Old (Staging in m) | OHT Old (Cost in m) |
|---|---|---|---|
| OHT-1 | 140.00 | 12.00 | 7.06 |
2. Tubewell
| Tubewell New | Tubewell New (Discharge in LPM) | Tubewell New (Cost in Lakhs) |
|---|---|---|
| Tubewell-1 | 900.00 | 19.75 |
| Tubewell Old (Repair) | Tubewell Old Repair (Discharge in LPM) | Tubewell Old Repair (Cost in Lakhs) |
|---|---|---|
| No data available | ||
| Tubewell Old (Rebore) | Tubewell Old (Discharge in LPM) | Tubewell Old Ribore (Cost in Lakhs) |
|---|---|---|
| No data available | ||
3. PUMP HOUSE
| PUMP HOUSE New | PUMP HOUSE New (Cost in Lakhs) |
|---|---|
| No data available | |
| PUMP HOUSE Old (Repair) | PUMP HOUSE Old Repair (Cost in Lakhs) |
|---|---|
| PUMP HOUSE-1 | 1.65 |
4. Staff Quarter
| Staff Quarter New | Staff Quarter New (Cost in Lakhs) |
|---|---|
| No data available | |
| Staff Quarter Old (Repair) | Staff Quarter Old Repair (Cost in Lakhs) |
|---|---|
| No data available | |
5. Boundary Wall
| Boundary Wall New | Boundary Wall New (Cost in Lakhs) |
|---|---|
| No data available | |
| Boundary Wall Old (Repair) | Boundary Wall Old Repair (Cost in Lakhs) |
|---|---|
| Boundary Wall-1 | 1.12 |
6. Pumping Plant
| Pumping Plant New | Pumping Plant New (Discharge in LPM) | Pumping Plant New (Cost in Lakhs) |
|---|---|---|
| Pumping Plant-1 | 900.00 | 9.75 |
| Pumping Plant Old (Repair) | Pumping Plant Old Repair (Discharge in LPM) | Pumping Plant Old Repair (Cost in Lakhs) |
|---|---|---|
| No data available | ||
7. Rising Main
| Rising Main Material | Rising Main (M) | Rising Main Cost (in lacs) |
|---|---|---|
| DI | 13.30 | 0.21 |
8A Distribution System (Excluding FHTC and Road Works)
9160.00
0.44
9111.00
32.23
8B. FHTC
| No's | Cost in Lakhs | |
|---|---|---|
| Total FHTC |
[Formula = Serviceable + Repair + New]
505
|
[Formula = Repair + New Cost]
8.25
|
| Serviceable | 132 | 0 |
| Repair | 241 | 4.82 |
| New | 132 | 3.43 |
8C. Road Dismantling and Restoration
| Type Of Roads | Cost in Lakhs |
|---|---|
| Bituminous | 11.75 |
| CC | 30.69 |
| BOE | 0.47 |
| Interlocking | 6.03 |
| Total | 48.94 |
8D. Total D/System Cost
Formula: Sum of Distribution System, FHTC, and Road Dismantling costs
89.86
9. Approach Road and Campus Development
| Campus New | Campus New (Cost in Lakhs) |
|---|---|
| Campus New-1 | 3.73 |
| Campus Old Repair | Campus Old Repair (Cost in Lakhs) |
|---|---|
| No data available | |
10. For Surface Source Schemes
| CWR/GLR New | Capacity (in KL) | CWR/GLR New (Cost in Lakhs) |
|---|---|---|
| No data available | ||
| CWR/GLR Old Repair | Capacity (in KL) | CWR/GLR Old Repair (Cost in Lakhs) |
|---|---|---|
| No data available | ||
11. Chlorination Dozing Pump and Minor Wiring Works
0.63
12. Other Works not listed above
| Name of Work | Cost in Lakhs |
|---|---|
| Surveying and designing @ 1% of the ECV of the project | 1.56 |
| other Associated Work | 20.77 |
13. Works Related to other Departments
13.A) New Power Connection and other Appurtenant works
| Capacity in Kw | Cost in Lakhs |
|---|---|
| No data available | |
13.B) NOC Related
| Departments | Cost in Lakhs |
|---|---|
| Railways | |
| PWD/NHIA | |
| Forest | |
| Irrigation | |
| Other | 0.81 |
| Total | 0.81 |
Part A - Work Cost
156.09
3.12
28.66
15.13
0.81
203.81
Part B - Solar Cost
35.00
31.45
0.63
5.77
3.05
40.90
Part C - Automation Cost
19.28
0.39
3.54
1.87
25.07
Per Capita Cost
Formula = (Work Cost Part A (a+ b + c)) / Population Base
0.0487
Formula = Work Cost Part A(a)
0.0219