Follow us on for latest updates.    |    To Lodge Complaint Call On 18001212164   or   visit   www.jalsamadhan.in

Scheme Information - Print Version

Generated on: 21/06/2026 03:39 AM

Scheme Information

District Name Lalitpur Agnecy Name M/S C.K Enterprises
Scheme ID 4932152 Scheme Name BANSHI HARSHPUR
Population Base Year 2025 Population Design Year 2055
Base Year Population 58253 Design Year Population 92145

OHT Details

1. OHT Details
OHT New OHT New (Capacity in KL) OHT New (Staging in m) OHT New (Cost in m)
OHT-1 150.00 18.00 36.65
OHT Old (Repair) OHT Old (Capacity in KL) OHT Old (Staging in m) OHT Old (Cost in m)
OHT-1 600.00 18.00 0.65
OHT-2 600.00 18.00 0.65
OHT-3 60.00 10.00 0.65
OHT-4 700.00 18.00 0.65
OHT-5 450.00 20.00 0.65
2. Tubewell
Tubewell New Tubewell New (Discharge in LPM) Tubewell New (Cost in Lakhs)
No data available
Tubewell Old (Repair) Tubewell Old Repair (Discharge in LPM) Tubewell Old Repair (Cost in Lakhs)
No data available
Tubewell Old (Rebore) Tubewell Old (Discharge in LPM) Tubewell Old Ribore (Cost in Lakhs)
No data available
3. PUMP HOUSE
PUMP HOUSE New PUMP HOUSE New (Cost in Lakhs)
No data available
PUMP HOUSE Old (Repair) PUMP HOUSE Old Repair (Cost in Lakhs)
No data available
4. Staff Quarter
Staff Quarter New Staff Quarter New (Cost in Lakhs)
No data available
Staff Quarter Old (Repair) Staff Quarter Old Repair (Cost in Lakhs)
No data available
5. Boundary Wall
Boundary Wall New Boundary Wall New (Cost in Lakhs)
Boundary Wall-1 7.71
Boundary Wall Old (Repair) Boundary Wall Old Repair (Cost in Lakhs)
No data available
6. Pumping Plant
Pumping Plant New Pumping Plant New (Discharge in LPM) Pumping Plant New (Cost in Lakhs)
Pumping Plant-1 1050.00 7.45
Pumping Plant-2 1050.00 7.45
Pumping Plant Old (Repair) Pumping Plant Old Repair (Discharge in LPM) Pumping Plant Old Repair (Cost in Lakhs)
Pumping Plant-1 1500.00 0.60
7. Rising Main
Rising Main Material Rising Main (M) Rising Main Cost (in lacs)
DI 2447.00 74.63
8A Distribution System (Excluding FHTC and Road Works)
153755.00
2.10
34919.00
203.72
8B. FHTC
No's Cost in Lakhs
Total FHTC [Formula = Serviceable + Repair + New]
7445
 [Formula = Repair + New Cost]
84.70
Serviceable 4472 0
Repair 1100 16.50
New 1873 68.20
8C. Road Dismantling and Restoration
Type Of Roads Cost in Lakhs
Bituminous 3.18
CC 38.76
BOE
Interlocking 28.26
Total 70.20
8D. Total D/System Cost
Formula: Sum of Distribution System, FHTC, and Road Dismantling costs
360.72
9. Approach Road and Campus Development
Campus New Campus New (Cost in Lakhs)
No data available
Campus Old Repair Campus Old Repair (Cost in Lakhs)
No data available
10. For Surface Source Schemes
CWR/GLR New Capacity (in KL) CWR/GLR New (Cost in Lakhs)
No data available
CWR/GLR Old Repair Capacity (in KL) CWR/GLR Old Repair (Cost in Lakhs)
CWR/GLR Old Repair-1 1000.00 0.17
CWR/GLR Old Repair-2 700.00 0.17
CWR/GLR Old Repair-3 450.00 0.17
CWR/GLR Old Repair-4 200.00 0.17
11. Chlorination Dozing Pump and Minor Wiring Works
4.15
12. Other Works not listed above
Name of Work Cost in Lakhs
SIGN BOARD 7 PLACE 1.75
SURVEY 6.74
EARTHING AT INTAKE WELL 0.25
SUPPLY OF RANSFORMAER AT WTP 6.82
SUPPLY OF CABLE WTP 1.75
STABILIZER 200 KVA 5.18
EARTHING ,SUPPLY OF COLUMN PIPE, SLUICE VALVE AT WTP 1.44
SUPPLY OF CONTROL PANNEL AT WTP 1.20
SOFT STARTER AT WTP 1.38
STABLIZER 100 KVA AT TETA ZONE 3.42
EARTHING AT TETA , ALAPUR AND BANSI 0.99
REPAIRING OF STABLIZER AT ALAPUR AND BANSI 0.87
13. Works Related to other Departments
13.A) New Power Connection and other Appurtenant works
Capacity in Kw Cost in Lakhs
No data available
13.B) NOC Related
Departments Cost in Lakhs
Railways
PWD/NHIA
Forest
Irrigation
Other
Total 0.00

Part A - Work Cost

535.08
10.70
98.24
51.85
0.00
695.87

Part B - Solar Cost

0.00
0.00
0.00
0.00

Part C - Automation Cost

145.52
2.91
26.72
14.10
189.25

Per Capita Cost

Formula = (Work Cost Part A (a+ b + c)) / Population Base
0.0111
Formula = Work Cost Part A(a)
0.0058