Scheme Information - Print Version
Generated on: 21/06/2026 04:08 AM
Scheme Information
| District Name | Fatehpur | Agnecy Name | M/S Sudhakara Infratech/ CEPL PVT. LTD. |
|---|---|---|---|
| Scheme ID | 4984812 | Scheme Name | Godhrauli |
| Population Base Year | 2025 | Population Design Year | 2055 |
| Base Year Population | 5703 | Design Year Population | 10450 |
OHT Details
1. OHT Details
| OHT New | OHT New (Capacity in KL) | OHT New (Staging in m) | OHT New (Cost in m) |
|---|---|---|---|
| OHT-1 | 150.00 | 16.00 | 35.66 |
| OHT Old (Repair) | OHT Old (Capacity in KL) | OHT Old (Staging in m) | OHT Old (Cost in m) |
|---|---|---|---|
| OHT-1 | 250.00 | 16.00 | 5.31 |
2. Tubewell
| Tubewell New | Tubewell New (Discharge in LPM) | Tubewell New (Cost in Lakhs) |
|---|---|---|
| Tubewell-1 | 375.00 | 26.55 |
| Tubewell Old (Repair) | Tubewell Old Repair (Discharge in LPM) | Tubewell Old Repair (Cost in Lakhs) |
|---|---|---|
| Tubewell-1 | 500.00 | 5.52 |
| Tubewell Old (Rebore) | Tubewell Old (Discharge in LPM) | Tubewell Old Ribore (Cost in Lakhs) |
|---|---|---|
| No data available | ||
3. PUMP HOUSE
| PUMP HOUSE New | PUMP HOUSE New (Cost in Lakhs) |
|---|---|
| PUMP HOUSE-1 | 12.52 |
| PUMP HOUSE Old (Repair) | PUMP HOUSE Old Repair (Cost in Lakhs) |
|---|---|
| PUMP HOUSE-1 | 1.29 |
4. Staff Quarter
| Staff Quarter New | Staff Quarter New (Cost in Lakhs) |
|---|---|
| No data available | |
| Staff Quarter Old (Repair) | Staff Quarter Old Repair (Cost in Lakhs) |
|---|---|
| No data available | |
5. Boundary Wall
| Boundary Wall New | Boundary Wall New (Cost in Lakhs) |
|---|---|
| Boundary Wall-1 | 17.19 |
| Boundary Wall Old (Repair) | Boundary Wall Old Repair (Cost in Lakhs) |
|---|---|
| No data available | |
6. Pumping Plant
| Pumping Plant New | Pumping Plant New (Discharge in LPM) | Pumping Plant New (Cost in Lakhs) |
|---|---|---|
| Pumping Plant-1 | 875.00 | 11.13 |
| Pumping Plant Old (Repair) | Pumping Plant Old Repair (Discharge in LPM) | Pumping Plant Old Repair (Cost in Lakhs) |
|---|---|---|
| Pumping Plant-1 | 875.00 | 0.15 |
7. Rising Main
| Rising Main Material | Rising Main (M) | Rising Main Cost (in lacs) |
|---|---|---|
| DI | 530.00 | 8.74 |
| 0.41 |
8A Distribution System (Excluding FHTC and Road Works)
9350.00
0.00
0.00
6552.00
77.67
8B. FHTC
| No's | Cost in Lakhs | |
|---|---|---|
| Total FHTC |
[Formula = Serviceable + Repair + New]
1043
|
[Formula = Repair + New Cost]
24.25
|
| Serviceable | 258 | 0 |
| Repair | 202 | 3.31 |
| New | 583 | 20.94 |
8C. Road Dismantling and Restoration
| Type Of Roads | Cost in Lakhs |
|---|---|
| Bituminous | 8.55 |
| CC | 11.62 |
| BOE | 3.34 |
| Interlocking | 19.36 |
| Total | 42.87 |
8D. Total D/System Cost
Formula: Sum of Distribution System, FHTC, and Road Dismantling costs
144.79
9. Approach Road and Campus Development
| Campus New | Campus New (Cost in Lakhs) |
|---|---|
| Campus New-1 | 12.05 |
| Campus Old Repair | Campus Old Repair (Cost in Lakhs) |
|---|---|
| No data available | |
10. For Surface Source Schemes
| CWR/GLR New | Capacity (in KL) | CWR/GLR New (Cost in Lakhs) |
|---|---|---|
| No data available | ||
| CWR/GLR Old Repair | Capacity (in KL) | CWR/GLR Old Repair (Cost in Lakhs) |
|---|---|---|
| No data available | ||
11. Chlorination Dozing Pump and Minor Wiring Works
1.89
12. Other Works not listed above
| Name of Work | Cost in Lakhs |
|---|---|
| Surveing, Designing, DPR Preparation & Approval | 3.16 |
| Painting FHTC Number on Each Household | 0.41 |
| cost of solar of new tubewell | 32.44 |
13. Works Related to other Departments
13.A) New Power Connection and other Appurtenant works
| Capacity in Kw | Cost in Lakhs |
|---|---|
| No data available | |
13.B) NOC Related
| Departments | Cost in Lakhs |
|---|---|
| Railways | |
| PWD/NHIA | |
| Forest | |
| Irrigation | |
| Other | |
| Total | 0.00 |
Part A - Work Cost
319.21
6.38
58.61
30.93
0.00
415.13
Part B - Solar Cost
17.50
15.14
0.30
2.78
1.47
19.69
Part C - Automation Cost
54.20
1.08
9.95
5.25
70.49
Per Capita Cost
Formula = (Work Cost Part A (a+ b + c)) / Population Base
0.0674
Formula = Work Cost Part A(a)
0.0305