Scheme Information - Print Version
Generated on: 21/06/2026 03:36 AM
Scheme Information
| District Name | Siddharth Nagar | Agnecy Name | Jayantisuper Construction PVT LTD |
|---|---|---|---|
| Scheme ID | 5103100 | Scheme Name | Birdpur N0.11 WSS |
| Population Base Year | 2025 | Population Design Year | 2040 |
| Base Year Population | 13482 | Design Year Population | 17214 |
OHT Details
1. OHT Details
| OHT New | OHT New (Capacity in KL) | OHT New (Staging in m) | OHT New (Cost in m) |
|---|---|---|---|
| OHT-1 | 350.00 | 16.00 | 69.86 |
| OHT Old (Repair) | OHT Old (Capacity in KL) | OHT Old (Staging in m) | OHT Old (Cost in m) |
|---|---|---|---|
| OHT-1 | 600.00 | 18.00 | 4.70 |
2. Tubewell
| Tubewell New | Tubewell New (Discharge in LPM) | Tubewell New (Cost in Lakhs) |
|---|---|---|
| Tubewell-1 | 1200.00 | 21.06 |
| Tubewell Old (Repair) | Tubewell Old Repair (Discharge in LPM) | Tubewell Old Repair (Cost in Lakhs) |
|---|---|---|
| Tubewell-1 | 800.00 | 1.84 |
| Tubewell Old (Rebore) | Tubewell Old (Discharge in LPM) | Tubewell Old Ribore (Cost in Lakhs) |
|---|---|---|
| No data available | ||
3. PUMP HOUSE
| PUMP HOUSE New | PUMP HOUSE New (Cost in Lakhs) |
|---|---|
| PUMP HOUSE-1 | 6.56 |
| PUMP HOUSE Old (Repair) | PUMP HOUSE Old Repair (Cost in Lakhs) |
|---|---|
| PUMP HOUSE-1 | 0.63 |
| PUMP HOUSE-2 | 0.63 |
4. Staff Quarter
| Staff Quarter New | Staff Quarter New (Cost in Lakhs) |
|---|---|
| No data available | |
| Staff Quarter Old (Repair) | Staff Quarter Old Repair (Cost in Lakhs) |
|---|---|
| Staff Quarter-1 | 0.47 |
5. Boundary Wall
| Boundary Wall New | Boundary Wall New (Cost in Lakhs) |
|---|---|
| Boundary Wall-1 | 9.40 |
| Boundary Wall Old (Repair) | Boundary Wall Old Repair (Cost in Lakhs) |
|---|---|
| Boundary Wall-1 | 0.53 |
6. Pumping Plant
| Pumping Plant New | Pumping Plant New (Discharge in LPM) | Pumping Plant New (Cost in Lakhs) |
|---|---|---|
| Pumping Plant-1 | 1200.00 | 4.21 |
| Pumping Plant Old (Repair) | Pumping Plant Old Repair (Discharge in LPM) | Pumping Plant Old Repair (Cost in Lakhs) |
|---|---|---|
| Pumping Plant-1 | 800.00 | 1.07 |
7. Rising Main
| Rising Main Material | Rising Main (M) | Rising Main Cost (in lacs) |
|---|---|---|
| DI | 40.00 | 0.89 |
8A Distribution System (Excluding FHTC and Road Works)
21368.00
1.56
21237.00
84.45
8B. FHTC
| No's | Cost in Lakhs | |
|---|---|---|
| Total FHTC |
[Formula = Serviceable + Repair + New]
3145
|
[Formula = Repair + New Cost]
53.04
|
| Serviceable | 1219 | 0 |
| Repair | 713 | 9.17 |
| New | 1213 | 43.87 |
8C. Road Dismantling and Restoration
| Type Of Roads | Cost in Lakhs |
|---|---|
| Bituminous | 9.10 |
| CC | 10.33 |
| BOE | 4.77 |
| Interlocking | 22.90 |
| Total | 47.10 |
8D. Total D/System Cost
Formula: Sum of Distribution System, FHTC, and Road Dismantling costs
186.15
9. Approach Road and Campus Development
| Campus New | Campus New (Cost in Lakhs) |
|---|---|
| Campus New-1 | 5.86 |
| Campus Old Repair | Campus Old Repair (Cost in Lakhs) |
|---|---|
| No data available | |
10. For Surface Source Schemes
| CWR/GLR New | Capacity (in KL) | CWR/GLR New (Cost in Lakhs) |
|---|---|---|
| No data available | ||
| CWR/GLR Old Repair | Capacity (in KL) | CWR/GLR Old Repair (Cost in Lakhs) |
|---|---|---|
| No data available | ||
11. Chlorination Dozing Pump and Minor Wiring Works
2.97
12. Other Works not listed above
| Name of Work | Cost in Lakhs |
|---|---|
| SOLAR 42 KW,SOFT STARTER,CHAIN PULLY,SOLAR STREET LIGHT,STAND POST,FHTC LOGO,FHTC ROAD CUTTING | 65.39 |
13. Works Related to other Departments
13.A) New Power Connection and other Appurtenant works
| Capacity in Kw | Cost in Lakhs |
|---|---|
| No data available | |
13.B) NOC Related
| Departments | Cost in Lakhs |
|---|---|
| Railways | |
| PWD/NHIA | |
| Forest | |
| Irrigation | |
| Other | |
| Total | 0.00 |
Part A - Work Cost
382.22
7.64
70.18
37.04
0.00
497.08
Part B - Solar Cost
42.00
36.18
0.72
6.64
3.51
47.05
Part C - Automation Cost
51.36
1.03
9.43
4.98
66.79
Per Capita Cost
Formula = (Work Cost Part A (a+ b + c)) / Population Base
0.0341
Formula = Work Cost Part A(a)
0.0222