Scheme Information - Print Version
Generated on: 21/06/2026 04:27 AM
Scheme Information
| District Name | Siddharth Nagar | Agnecy Name | Jayantisuper Construction PVT LTD |
|---|---|---|---|
| Scheme ID | 5105001 | Scheme Name | Parsa Mutalika Alidapur WSS |
| Population Base Year | 2025 | Population Design Year | 2040 |
| Base Year Population | 4651 | Design Year Population | 5798 |
OHT Details
1. OHT Details
| OHT New | OHT New (Capacity in KL) | OHT New (Staging in m) | OHT New (Cost in m) |
|---|---|---|---|
| OHT-1 | 200.00 | 14.00 | 43.71 |
| OHT Old (Repair) | OHT Old (Capacity in KL) | OHT Old (Staging in m) | OHT Old (Cost in m) |
|---|---|---|---|
| OHT-1 | 225.00 | 12.00 | 6.90 |
2. Tubewell
| Tubewell New | Tubewell New (Discharge in LPM) | Tubewell New (Cost in Lakhs) |
|---|---|---|
| Tubewell-1 | 900.00 | 20.89 |
| Tubewell Old (Repair) | Tubewell Old Repair (Discharge in LPM) | Tubewell Old Repair (Cost in Lakhs) |
|---|---|---|
| No data available | ||
| Tubewell Old (Rebore) | Tubewell Old (Discharge in LPM) | Tubewell Old Ribore (Cost in Lakhs) |
|---|---|---|
| No data available | ||
3. PUMP HOUSE
| PUMP HOUSE New | PUMP HOUSE New (Cost in Lakhs) |
|---|---|
| PUMP HOUSE-1 | 6.56 |
| PUMP HOUSE Old (Repair) | PUMP HOUSE Old Repair (Cost in Lakhs) |
|---|---|
| PUMP HOUSE-1 | 1.60 |
4. Staff Quarter
| Staff Quarter New | Staff Quarter New (Cost in Lakhs) |
|---|---|
| No data available | |
| Staff Quarter Old (Repair) | Staff Quarter Old Repair (Cost in Lakhs) |
|---|---|
| Staff Quarter-1 | 1.75 |
5. Boundary Wall
| Boundary Wall New | Boundary Wall New (Cost in Lakhs) |
|---|---|
| Boundary Wall-1 | 10.85 |
| Boundary Wall Old (Repair) | Boundary Wall Old Repair (Cost in Lakhs) |
|---|---|
| Boundary Wall-1 | 0.92 |
6. Pumping Plant
| Pumping Plant New | Pumping Plant New (Discharge in LPM) | Pumping Plant New (Cost in Lakhs) |
|---|---|---|
| Pumping Plant-1 | 900.00 | 4.15 |
| Pumping Plant Old (Repair) | Pumping Plant Old Repair (Discharge in LPM) | Pumping Plant Old Repair (Cost in Lakhs) |
|---|---|---|
| Pumping Plant-1 | 500.00 | 0.98 |
7. Rising Main
| Rising Main Material | Rising Main (M) | Rising Main Cost (in lacs) |
|---|---|---|
| DI | 360.00 | 6.36 |
8A Distribution System (Excluding FHTC and Road Works)
1500.00
0.89
20131.00
89.32
8B. FHTC
| No's | Cost in Lakhs | |
|---|---|---|
| Total FHTC |
[Formula = Serviceable + Repair + New]
1290
|
[Formula = Repair + New Cost]
39.35
|
| Serviceable | 170 | 0 |
| Repair | 50 | 0.64 |
| New | 1070 | 38.71 |
8C. Road Dismantling and Restoration
| Type Of Roads | Cost in Lakhs |
|---|---|
| Bituminous | 14.86 |
| CC | 19.51 |
| BOE | 7.12 |
| Interlocking | 13.47 |
| Total | 54.96 |
8D. Total D/System Cost
Formula: Sum of Distribution System, FHTC, and Road Dismantling costs
184.52
9. Approach Road and Campus Development
| Campus New | Campus New (Cost in Lakhs) |
|---|---|
| Campus New-1 | 4.96 |
| Campus Old Repair | Campus Old Repair (Cost in Lakhs) |
|---|---|
| Campus Old-1 | 4.01 |
10. For Surface Source Schemes
| CWR/GLR New | Capacity (in KL) | CWR/GLR New (Cost in Lakhs) |
|---|---|---|
| No data available | ||
| CWR/GLR Old Repair | Capacity (in KL) | CWR/GLR Old Repair (Cost in Lakhs) |
|---|---|---|
| No data available | ||
11. Chlorination Dozing Pump and Minor Wiring Works
2.55
12. Other Works not listed above
| Name of Work | Cost in Lakhs |
|---|---|
| SOLAR 24.5 KW,DG,SOFT STARTER,CHAIN PULLY,SOLAR STREET LIGHT,STAND POST,FHTC LOGO,FHTC ROAD CUTTING | 46.33 |
13. Works Related to other Departments
13.A) New Power Connection and other Appurtenant works
| Capacity in Kw | Cost in Lakhs |
|---|---|
| No data available | |
13.B) NOC Related
| Departments | Cost in Lakhs |
|---|---|
| Railways | |
| PWD/NHIA | |
| Forest | |
| Irrigation | |
| Other | |
| Total | 0.00 |
Part A - Work Cost
347.04
6.94
63.72
33.63
0.00
451.33
Part B - Solar Cost
28.00
24.11
0.48
4.43
2.34
31.36
Part C - Automation Cost
50.54
1.01
9.28
4.90
65.73
Per Capita Cost
Formula = (Work Cost Part A (a+ b + c)) / Population Base
0.0898
Formula = Work Cost Part A(a)
0.0599